Connect with us

Hi, what are you looking for?

Alive Business PlanAlive Business Plan

Stock

Earnings call: Melexis reports steady Q3 sales, revises full-year outlook

In the latest earnings call, Melexis (ticker: MELE), a key player in the semiconductor industry, reported Q3 2024 sales of €247.9 million, which remained consistent with the same quarter the previous year and showed a slight 1% increase from Q2 2024.

However, the company has adjusted its Q4 sales forecast to between €200 million and €210 million, citing inventory corrections at European and U.S. automotive customers and a projected global car production decline.

Consequently, full-year sales estimates have been revised downward from around €1 billion to approximately €935 million to €945 million, with gross profit margins expected to be above 43%.

Key Takeaways

Q3 2024 sales steady at €247.9 million, a 1% increase from Q2 2024.
Q4 sales forecast adjusted to €200-€210 million due to inventory corrections.
Full-year sales estimates revised to €935-€945 million, with gross profit margins above 43%.
Growth in sensor products and design wins in Asia and Europe.
Plans to launch five new Beyond Automotive products in 2024.
Revenue from China up 9% in the first nine months of 2024.

Company Outlook

Melexis anticipates continued growth in global automotive sales and production in 2025.
The company is adjusting inventory levels to facilitate a quicker return to growth.
Five new products targeting robotics, alternative mobility, and digital health are set to launch in 2024.
Capital expenditures for 2024 are projected to be around €60 million.

Bearish Highlights

Inventory corrections at European and U.S. customers impact sales forecasts.
Gross profit margins have slightly decreased due to low yield and small cost factors.
Pricing negotiations are challenging amid customer pressures for discounts.
Concerns over potential pricing pressures in China due to auction dynamics.

Bullish Highlights

Sensor product segment, particularly magnetic position and pressure sensors, is experiencing growth.
Revenue from China significantly outpaces overall company performance with a strong pipeline of design wins.
The IHF forecasts a 2% increase in global car production in 2025, with a shift towards hybrid and electric vehicles.

Misses

Full-year sales estimates revised downward due to lower projected Q4 sales.
Gross profit margins expected to be above 43%, a decrease from previous estimates of above 44%.

Q&A Highlights

China’s sales performance remains strong, accounting for over 27% of revenue year-to-date in 2024.
Future price reductions expected to be in the low single-digit range, mirroring pre-COVID reductions.
Next financial results announcement scheduled for February 5, 2025.

Melexis CEO Marc Biron and CFO Karen van Griensven discussed various factors influencing the company’s performance and outlook during the earnings call. While facing challenges such as inventory corrections, pricing pressures, and slight gross margin decreases, the company remains focused on innovation and market growth opportunities. With an emphasis on new product launches and strategic pricing discussions, Melexis aims to maintain profitability despite the uncertainties in the global automotive market.

Full transcript – None (MLXSF) Q3 2024:

Operator: Good day. And welcome to today’s Melexis Q3 2024 Results Conference Call. Throughout today’s recorded presentation, all participants will be in a listen-only mode. Later, we will conduct a question-and-answer session. [Operator Instructions] And now I would like to hand the call over to our host, Marc Biron, CEO. Please go ahead, sir.

Marc Biron: Thank you. Dear audience, thank you for joining the Melexis Q3 2024 earnings call. In Q3, our sales reached €247.9 million, which is within our guidance. It’s in line with the Q3 of last year and it represents a 1% increase from Q2 to Q3 this year. This being said, next to the solid sales in Q3, discussions with our automotive customers starting in September indicate that, based on their current order book for the balance of 2024, they would end up with higher inventories than desired. During the past couple of months, we have already had announcements about the auto industry, with global car production down by more than 5% in Q3 2024. Our current order book would result in sales for Q4, which is in line with our full year guidance of around €1 billion. However, we have decided to assume this inventory correction at our customers, which will lead to lower sales for Melexis in Q4. Where we previously worked to avoid bullwhip effect, we now recognize that we would not present it fully and thus we are also impacted. The inventory correction that Melexis decided to assume in Q4 follows a period of supply allocation and is centered on automotive customers in Europe and in the U.S. Based on what we know today, global automotive sales and production are forecasted to grow in 2025. We anticipate that taking such inventory correction now will enable us to resume our growth trajectory sooner than it would otherwise be the case. It also shows our customer orientation and it provides clarity to our stakeholders. Typically, such inventory corrections are followed by a new upturn in demand, for which we are already preparing. Returning to Q3 2024, our performance was mainly driven by our magnetic position sensors, both in automotive and Beyond Automotive applications. We also had growth in pressure sensor, sensor interface and current sensor. In the third quarter of 2024, Melexis has continued to introduce several innovations. For example, we have expanded our Sensor portfolio, we have continued to address safety requirements with our Triaxis magnetic product for improved steering and pedal position application. We have also launched the Triphibian pressure sensor with a digital output designed for thermal management of electric cars. And we have enhanced our current sensor, improving both isolation capabilities and functional safety compliance for demanding automotive applications. In Q3, we had also encouraging number of design wins with an increasing amount realized in APAC and in particular in China. Those are some examples of design wins concluded in Q3. We had an important design win for embedded motor driver for EV powertrain in China and another one for HVAC application in Japan. We had also multiple design wins for embedded lighting application in Europe and also in China. These examples demonstrate that we continue to win business globally and this is across the automotive platform and irrespective of the type of powertrain. Now, I will hand it over to our CFO, Karen van Griensven, who will share some financial insights.

Karen van Griensven: Thank you, Marc. So, hello everybody. A bit more on the financial results for the third quarter. So, the sales came out at €247.9 million, stable versus the same quarter of the previous years and an increase of 1% compared to the previous quarter. The euro-U.S. dollar exchange rate evolution had no impact compared to the same quarter a year ago and a negative impact of 1% compared to the previous quarter. The gross result was €108.2 million or 43.7% of sales, a decrease of 5% compared to the same quarter of last year and stable compared to the previous quarter. R&D expenses were 10.7% of sales, G&A was at 5.1% of sales and selling was at 1.9% of sales. The operating result was €64.2 million or 25.9% of sales, a decrease of 10% compared to the same quarter of last year and stable compared to the previous quarter. The net result was €51.2 million or €1.27 per share, a decrease of 10%, compared to €56.8 million or €1.41 per share in the third quarter of 2023 and an increase of 4% compared to the previous quarter. Now looking further ahead, Melexis expects sales in the fourth quarter of 2024 to be in the range of €200 million to €210 million. For the full year 2024, Melexis expects sales to be around €935 million to €945 million, previously around €1 billion, with a gross profit margin above 43%, previously above 44%, and an operating margin above 24%, previously above 25%, all taking into account a euro-U.S. dollar exchange rate of 1.08 for the remainder of the year. For the full year 2024, Melexis expects CapEx to be around €60 million. Operator, you can now open the Q&A session.

Operator: Thank you, ma’am. [Operator Instructions] And our first question comes from Sandeep Deshpande from JPMorgan. Please go ahead.

Sandeep Deshpande: Yeah. Hi. Thanks for letting me on. My question is, you’ve talked about in your release that you’re seeing some kind of inventory correction at some customer or customers. Could you talk about how many customers you’re seeing this trend at at this point and how long do you expect it to continue into 2025 or this is — do you expect this to be just a fourth quarter phenomenon? And I have one quick follow-up after that.

Marc Biron: Yeah. I think what we see for the pushout is that, it’s coming from our European customers and U.S. customers, but it does not come from China or from Asia. I would say also it doesn’t come from our distributor. We have, let’s say, 30%, 35% of the revenue coming from distribution and we don’t receive pushout requests from those channels. In summary, it’s coming from the European customer.

Sandeep Deshpande: And do you expect this to continue pushing out in the first half of next year or do you expect that this is it now and there won’t be any further pushout from here?

Marc Biron: We don’t have indication that this inventory correction that we are now digesting will continue in 2025. But we also don’t have clear indication that it will not continue. I mean, it’s a bit — there is uncertainty, because now we are digesting those inventory corrections. But as I mentioned, we don’t have indication that it will continue.

Sandeep Deshpande: Understood. Thank you so much.

Operator: We will now move to our next question from Guy Sips from KBC Securities. Please go ahead.

Guy Sips: Yes. I would like to focus on the non-automotive part. Also, there we see a below par performance compared to the Capital Market Day indications over in the longer run until 2030 and it was indicated that you would see their growth of close to 15% CAGR. Now, given the numbers, you’re hinting at 7% to 8% for this year. Can you indicate what’s happening there? Thank you.

Marc Biron: Yeah. We confirm indeed that over the long-term, we will grow by at least 15% for the Beyond Automotive. But in order to reach this growth, we need to develop the product and then to market the product, and to have a design win for the customer. And now we are indeed in this process to develop and to release the product. As an example, in 2024, we will release five Beyond Automotive products, for example, for some robotic applications and those are — those products that will generate the growth in the future.

Guy Sips: And these new Beyond Automotive products, can you give some indications what kind of products are?

Marc Biron: Yes. And for the time being, we are in development. We are working a lot on the robotic application. It’s products that we use in the joint of the robot, as an example, either the position sensor to measure the position of the joint or driver in order to actuate the joint. This is, let’s say, for the robotic. And also you know that we have released recently what we call the Tactaxis, which is a tactile sensor in order to give the sense of touch of the robot and this is for the robotic aspect. We are also developing specific products for the alternative mobility, mainly for the e-bike or for the motorbike and a bit longer term, because it will be released a bit later. But we are also working on what we call digital health and bi-sensing impact. But in the order of the release, it is first robotic, then alternative mobility and then the digital health biosensor.

Karen van Griensven: Yeah. We also had a launch of a product for the service, I think, in the first half of the year, where we have the first design win.

Marc Biron: Yes.

Karen van Griensven: So that is a product that is already launched and the pipe is filling with the first design now in the third quarter.

Marc Biron: Exactly. It’s a driver used in the server, the big data server?

Karen van Griensven: Yeah.

Operator: Thank you. We will now move to our next question from Ruben Devos from Kepler Cheuvreux. Please go ahead.

Ruben Devos: Yes. Good morning. Thank you. And just the first one on the gross margins. I think, based on the new your outlook for 2024, it appears that you are sort of expecting a 2-percentage-point to 3-percentage-point decline in gross margins sequentially in Q4. Could you talk about the moving parts for that decline? Is that entirely volume-driven or is all pricing coming in lower than what you initially expected? And with regards to the diversification of the foundry partners, to what degree could that already have somewhat of an impact in Q4, but also in 2025?

Marc Biron: Yeah. The reason of the slightly lower GPM now is, there are multiple reasons that are all coming together. We still don’t have a perfect cost of yield or perfect yield for our innovative product and we are working on it in order to improve it. But for the time being, we are still impacted by this low yield. Yeah, there is also the gold price adder, which is working against us, because we need to pay a price adder to the assembly house, depending on the gold price. There is also the re-evaluation of the inventory.

Karen van Griensven: Yes. There were many small cost adders in the curve. There is not one, strong one. It was many smaller, of which actually Marc actually mentioned the most important ones. But indeed, it spread over many different small reasons why actually the gross margin was slightly lower than in the previous quarter. But this can be very different quarter-on-quarter, actually.

Marc Biron: There is also the lower volume, which is playing an effect.

Karen van Griensven: Yeah. Which is clearly temporary. Also, cost of yield is supposed to increase or improve in the next year.

Ruben Devos: Okay. Thank you. And then, just on China, I think, in terms of the geographic performance, also APAC improved. You mentioned strong traction with design wins in China. Could you maybe provide more insight into the type and scale of opportunities you see in that market? Thank you.

Marc Biron: Yes. First of all, indeed, during the first nine months of 2024, the China revenue — the revenue coming from China has increased by 9%, while overall we are close to flat. But in China, it has increased much more than for the overall Melexis. And in terms of design win and opportunity, it is increasing quarter-after-quarter. And now we have indeed, it’s one of the main regions in terms of design win and opportunities is China. And as I mentioned also at the beginning, yeah, we did not receive push out from China.

Ruben Devos: Okay. Thank you.

Marc Biron: And it shows, I think, that China is a strong region for Melexis. No push outs, high increase and a very, very healthy design win and increase of opportunity in the pipe.

Operator: Thank you. We will now move to our next question from Francois Bouvignies from UBS. Please go ahead.

Francois Bouvignies: Thank you very much. Just wanted to come back to some of the questions on the inventory correction into next year. I mean, if we look in the past, when the inventory correction happened, 2019 as an example, it rarely happens for only one quarter. It lasts — it’s a one-year process to digest all inventories. And I was wondering why it would be different this time, if you think that it can be only one quarter and why it took so long for Melexis specifically to see this down cycle versus many other products. So that’s my first question and I have a follow up, if that’s okay.

Marc Biron: Yeah. Why it took so long? As a matter of fact, let’s say, we had LTA with our customer and I think the LTA has blurry a bit the picture. Yeah, we were also — we stay longer than other in allocation on some products, and probably, it has also influenced the behavior of our customers. And I think as you know, it’s a bit more in general. Yeah, some important platform has been pushed out by the OEM during the last six months to nine months, and I think those push out of those platform explain also why our customer wants to get a more healthy inventory at the end of the year.

Francois Bouvignies: And why would you suggest only one quarter? I mean, if you look in the past, it’s usually a much longer process than one quarter. So why would that be different this time?

Marc Biron: When we discussed with our customer and we discussed since in September on this aspect with our customer that they all mentioned that with those push out, they come back to a healthy inventory situation at their hands. I can just repeat what the customer told us.

Francois Bouvignies: Okay. Thank you, Marc. And maybe my follow up is on pricing. Obviously, we are in this end of the year negotiation period. We hear that autos, I mean, makers are obviously in struggle, asking for a lot of discounts. How should we think about the pricing next year for Melexis? How do you feel about the pricing negotiation right now in the current environment?

Marc Biron: Yeah. We are indeed in the middle of the prices negotiation. It has not been finished. I would say, yeah, the volume is a question that there is indeed always a correlation, let’s say, between the volume and the pricing, which increase complexity. We have the LTA, which is still valid for 2025, which we need also to take into account in the pricing negotiation. And all those parameters are playing a role. Of course, we know that, yeah, we cannot really enforce the LTA. But I think it’s a good basis for discussion on the price. From what I see, we will have a price reduction, which is similar to what we had before COVID.

Francois Bouvignies: A lot more. You don’t see more pressure than usual into the pricing, mainly because of LTAs?

Marc Biron: Yeah. As I mentioned, there is indeed, as usual, a lot of expectation. But on the other hand, we have our innovative products, which are really bringing new features on the market. Yeah, there is the volume, which is part of the discussion and we have our LTA as a basic. And all in all, I do believe we will reach the usual price reduction at the end of the year.

Francois Bouvignies: Understood. Thank you very much.

Operator: We will now move to our next question from Marc Hesselink from ING. Please go ahead.

Marc Hesselink: Yes. Thank you. I want to come back on the inventory correction, just to make sure that I fully understand it. I think you said that without the inventory correction, you would end up at the guidance range. So that means that the inventory correction is something like €60 million pushed out from the fourth quarter. And then you mentioned that you assume that it will happen. I’m not sure if I understand that word correctly, because I would think that this is based on the orders that you receive from the client. So what is the part that you assume or could it still be different from that €60 million push out that you expect?

Marc Biron: What we mean is we add order in order to reach indeed the Q4 result. But the customer has sent the order to Melexis in the past and we have the order. But now that the customer asked us to push out of Q4. And when we mean we assume, it means that we have decided to accept those requests.

Marc Hesselink: Okay. Okay. Okay. Got it. And then the second one is also going back on the price discussion. You said there’s a correlation between volume and price. I assume that you mean that whenever volume is high, the price is better or the other way around. But I can also think that at the current market where inventories at the clients are still relatively low and they really have to look at it then. I mean, actually, what they probably will is lower volume and lower price, or is that not the way to think about it?

Marc Biron: Yeah. It’s always indeed. The objective, let’s say, of Melexis is indeed to optimize the revenue and at the same time to optimize our profitability. And the negotiation is indeed always how can we find this optimum between the volume of next year and the right profitability.

Marc Hesselink: Okay. Okay. Thank you.

Operator: We will now take our next question from Michael Roeg from Degroof Petercam. Please go ahead.

Michael Roeg: Good morning. I have a follow-up question on the LTAs for 2025 and the line was a bit blurry, so I missed some of it. So I hope I don’t ask something that has already been answered. Could you indicate roughly how much of the volume for next year is covered by LTAs? And will those LTAs end in December 2025 or is there still a till in 2026?

Marc Biron: The vast majority of the LTAs end in 2025. We have with some customers LTAs that are a bit longer, but the majority is in end of 2025. The problem is the volume that are, let’s say, written in the LTA are far to be not realistic versus the current situation. The LTA has been signed, if you remember, in end of 2022, for 2023, 2024, 2025, and in 2022, we were in the middle of the chip shortage. And then the customer has signed LTA with very, very high volume, which is, as a matter of fact, not valid now. I cannot answer your question because I think it’s indeed not relevant anymore. And that’s why I mentioned…

Michael Roeg: Okay.

Marc Biron: … we are using this LTA in our price negotiation.

Michael Roeg: Okay. I understand basically the contracts were much higher than what you expect to be shipping in Q4, Q1 and so on. But would you say that half your customers have an LTA or is that also difficult to answer how that works out?

Karen van Griensven: 40%.

Marc Biron: Yeah. Indeed. What we have in the LTA is a bit more than 40% of the volume.

Michael Roeg: Okay. Clear. Thanks. I have two tiny questions, so hopefully I can do two instead of one. The first one, what are the forecasts from Standard & Poor’s for growth in car production next year and do they also have something about the mix change next year?

Marc Biron: Yeah. The IHF forecasts 2% global car production increase in 2025 versus 2024.

Michael Roeg: And do they have a strong mix change from ICE to hybrid and EV, or is it a modest growth and penetration of those two categories?

Marc Biron: I don’t have exactly the information, the last information from IHF in front of me.

Michael Roeg: Okay.

Karen van Griensven: No. But it’s more in China than for the rest of the world. So in China, it’s in general more easy.

Marc Biron: Well, geographically, China is increasing more than the rest of the world.

Michael Roeg: Okay. That indeed suggests where the mix is heading. That’s clear. And the second tiny question, I noticed in the balance sheet that the prepayments have gone down by €20 million. Is that going forward the run rate for every quarter?

Karen van Griensven: Can you repeat the question?

Michael Roeg: Yeah. I noticed in the balance sheet that the prepayments to your supplier have decreased by €20 million versus last quarter?

Karen van Griensven: Yeah. But that — you see an increase in the short-term current assets and that is really — it’s moved from…

Michael Roeg: Okay.

Karen van Griensven: … short-term, but the total is still the same.

Michael Roeg: Okay. So, actually, there have been no…

Karen van Griensven: No.

Michael Roeg: … prepayments coming back to you?

Karen van Griensven: No. That is for 2025.

Michael Roeg: 2025.

Karen van Griensven: The contract is so good that in the second half of 2025, we will see repayments by our supplier.

Michael Roeg: And is that a level of payments of, say, €15 million or €20 million every quarter, the same amount or is it — will it fluctuate strongly?

Karen van Griensven: It will be a fixed amount per quarter. Yeah, it’s quite fixed. There are two contracts. In 2025, it’s the first contract on which we will have repayments. I think in the range of €16 million or so, I think, per quarter, €16 million.

Michael Roeg: Good. Thank you.

Operator: Thank you. And we will now take our last question from Robert Sanders from Deutsche Bank. Please go ahead.

Robert Sanders: Yeah. Hello. I just had a question about China. It does feel like that business used to be the higher margin part of your business, but it could become now the lower margin part of your business just because they’re growing and they seem to be doing auctions and that’s where you do seem to be part of a two-supplier setup. So do you recognize that pricing pressure should increase in China just because they use these auctions and that that could affect your mix in 2025? Thanks.

Marc Biron: Yeah. There is indeed some unction for some product family, but for sure not all of them. And indeed, when there is unction, there is indeed, as you mentioned, some price pressure. But on the other hand, it’s a very limited part of our volume in China in this situation. On the other hand, and I was in China during two weeks in September, all our innovation initiatives, innovative products are still very well welcome in China and the goal is always to bring new products, innovative products to avoid the price competition and this new product compensates, let’s say, the products that are more mature. This is a strategy we have always used, and not only in China. Since the beginning, it’s why we insist so much on the launch of new products. In 2024, we will launch 20 new products on the market. This is innovation and this is why we are able to keep our profitability. It’s the case in China as it is in the other parts of the world.

Robert Sanders: And do you expect — how do you expect the 2025 gross margins pan out then, given that presumably pricing is going to be more of a problem next year and the regional mix is going to be different? What can you say? Thanks.

Karen van Griensven: Well, we don’t run ahead with guidance on 2024. There is a lot of, yeah, uncertainty in the market. But what we can say is that, we are also working on our — yeah, on our supplier base to counterbalance the price erosion that we have always had in the past. So it’s not new price erosion. But also on the supplier side, we are working on this to limit the impact on our gross margin moving forward.

Robert Sanders: Yeah. Thanks so much.

Marc Biron: We are also launching products that have a better cost structure and it’s also part of the price negotiation. We always try in the price negotiation to get, let’s say, an audit for a change and to be able to provide a chip with a better cost structure in the future. It’s another example of what we try to get outside the price negotiation.

Robert Sanders: Thanks a lot.

Operator: Thank you. [Operator Instructions] And we have a follow-up question from Sandeep Deshpande from JPMorgan. Please go ahead.

Sandeep Deshpande: Yeah. Hi. Thanks for letting me on again. I just want to clarify, you said that China rose 9% in the first nine months of the year. How much was China as a percentage of your sales in 2023 and how do you see that developing in 2024 as a percentage of your sales in 2024? And a quick follow-up on the pricing negotiations as well. You mentioned to a response to the earlier question that you expect pricing to be like it was pre-COVID. Does that mean that you will see a bigger correction now compared to — because in the last few years, you’ve seen price increases probably and so is this going to be a different kind of negotiation compared to what it was over the last three years?

Marc Biron: Yeah. Perhaps I have expressed myself not correctly. What I wanted to say is that, the price reduction will be at the same level than the price reduction before COVID. I didn’t want to say that we will come back on the pre-COVID price. It was just about the percentage of price reduction.

Sandeep Deshpande: Understood. And does that mean that pre-COVID, the price reductions were higher? Is that the point you’re making?

Marc Biron: No. No. I want to say that pre-COVID we have always had, let’s say, a low single-digit price reduction and I do believe that it will be similar.

Sandeep Deshpande: Understood. And then on China?

Marc Biron: Yeah. On China, in 2023, it was 26% of our revenue, and now, year-to-date, in 2024, it is a bit more than 27% of our revenue.

Sandeep Deshpande: Thank you very much.

Operator: Thank you. It appears there are currently no further questions. So, with this, I’d like to go back over to Marc Biron for any additional closing remarks. Over to you, sir.

Marc Biron: Thank you. Thank you for all the questions and for the discussion. And I’m looking forward to discuss again with you during the Q4 result and the full year result that will be the 5th of February in 2025

Operator: Thank you.

Marc Biron: Thank you all of you.

Operator: Thank you. This concludes today’s conference call. Thank you for your participation. Ladies and gentlemen, you may now disconnect.

This article was generated with the support of AI and reviewed by an editor. For more information see our T&C.

This post appeared first on investing.com
Become a VIP member by signing up for our newsletter. Enjoy exclusive content, early access to sales, and special offers just for you! As a VIP, you'll receive personalized updates, loyalty rewards, and invitations to private events. Elevate your experience and join our exclusive community today!

    By opting in you agree to receive emails from us and our affiliates. Your information is secure and your privacy is protected.

    You May Also Like

    Latest News

    The Gateway Pundit, a far-right website, published a note from its editor on Saturday acknowledging that two election workers in Georgia did not engage...

    Latest News

    New majorities in Congress, particularly when the incoming party has a new leader, offer the rare chance for the institution to take a breath...

    Latest News

    Sister Stephanie Schmidt had a hunch about what her fellow nuns would discuss over dinner at their Erie, Pennsylvania, monastery on Wednesday night. The...

    Investing

    JAKARTA (Reuters) -Indonesia has asked Alphabet (NASDAQ:GOOGL)’s Google and Apple (NASDAQ:AAPL) to block Chinese fast fashion e-commerce firm Temu in their application stores in...



    Disclaimer: alivebusinessplan.com, its managers, its employees, and assigns (collectively “The Company”) do not make any guarantee or warranty about what is advertised above. Information provided by this website is for research purposes only and should not be considered as personalized financial advice. The Company is not affiliated with, nor does it receive compensation from, any specific security. The Company is not registered or licensed by any governing body in any jurisdiction to give investing advice or provide investment recommendation. Any investments recommended here should be taken into consideration only after consulting with your investment advisor and after reviewing the prospectus or financial statements of the company.


    Copyright © 2024 alivebusinessplan.com